◆AI-FEASIBILITY
Developer–Landowner Partnership Calculator
Landowner Share of Project NFA—
%
0%25%50%
Developer share (automatic) 65.00%

Deal positions

Landowner ask
%
Developer offer
%
Landowner share of residual profitdefines the fair benchmark
%
Developer preferred returnpaid before the split (§61)
% of contribution
Landowner preferred return
% of contribution
Minimum developer ROIsets the ceiling
%

Project

New project
BUA and NFA are derived from GFA by the ratios above, matching the developer-calc template. Every field recalculates the deal the moment it changes.

Allocation at 35.00%

Landowner

—

Developer

—

Negotiation

every figure below is calculated, none is fixed

Project financial summary

Developer profit vs landowner share

Developer ROI vs landowner share

Fair share vs selling price

Contribution vs economic return

NFA sensitivity

fair, ask, offer and ceiling marked

Selling price sensitivity

the fair share moves with price

Negotiation matrix

Deal comparator

structurally different offers on one economic basis (§63)

Scenarios

Adjustment history

what each move cost
Landowner—
Developer—
Profit—